Utah (UT) · State tax: 4.55% · Property tax: 0.58% · Median home (ZHVI): $505,000
Short-term rental profitability in Utah depends on local regulations, the median home price of $505,000, and tourism demand. Property taxes at 0.58% and insurance costs of $780/year are significant operating expenses. Rental income is subject to Utah's 4.55% state income tax.
Home value, monthly carrying cost, property tax, and insurance are the four levers for the airbnb calculator in Utah. Every row cites a primary public dataset. Numbers reflect the most recent vintage available; refresh cadence is documented in the methodology.
Every real-estate number on this page runs through the same core identity: the monthly principal-and-interest payment on a fully amortizing fixed-rate loan is M = P · r / (1 − (1+r)^(−n)), where P is the loan principal, r is the monthly rate (annual rate / 12), and n is the term in months. For a typical Utah buyer in 2026, P starts from an $505,000 median home value (Zillow ZHVI)[1], minus a standard 20% down payment.
On top of P&I the calculator adds the two Utah-specific carrying costs: property tax at the state effective rate of 0.58%[2] and homeowners insurance at roughly $780/year (NAIC state average)[3]. The Freddie Mac PMMS national average 30-year fixed rate (6.30%)[4] drives the payment curve — Utah rate quotes can move a few basis points around that number depending on lender, loan size, and credit band.
Same formula, different inputs. Each city name links to its own pSEO page where the calculator is pre-filled with local medians.
| City | Median home | Median rent | HUD FMR 2BR | Median income | Est. P&I |
|---|---|---|---|---|---|
| Salt Lake City, UT | $564,835 | $1,607/mo | $1,475/mo | $95,045 | $2,797/mo |
| Provo, UT | $542,078 | $1,743/mo | $1,600/mo | $96,745 | $2,684/mo |
| Ogden, UT | $515,981 | $1,641/mo | $1,500/mo | $98,361 | $2,555/mo |
| St. George, UT | $529,500 | $1,863/mo | $1,725/mo | $76,411 | $2,622/mo |
Sources: Zillow ZHVI + ZORI[1], HUD FMR[2], Census ACS[3], Freddie Mac PMMS[4].
Moving one state over changes the airbnb numbers. Compare median home value (Zillow ZHVI), top marginal income tax rate, effective property tax rate, and the BEA all-items Regional Price Parity across Utah and its border states.
| State | Median home | Top inc tax | Prop tax rate | RPP (US=100) |
|---|---|---|---|---|
| Utah (this page) | $505,000 | 4.55% | 0.58% | 95.7 |
| see Arizona | $430,000 | 2.50% | 0.66% | 100.7 |
| Colorado equivalent | $560,000 | 4.40% | 0.51% | 101.9 |
| Idaho | $465,000 | 5.70% | 0.69% | 92.2 |
| Nevada equivalent | $430,000 | None | 0.56% | 97.9 |
Sources: Zillow ZHVI[1], state Departments of Revenue / Tax Foundation[2], Tax Foundation property taxes[3], BEA Regional Price Parities[4].
These calculators share inputs with the airbnb formula, so pair them to pressure-test your answer from multiple angles.
| Metric | Utah | National Avg | AZ | CO | ID |
|---|---|---|---|---|---|
| Median Home Price | $505,000 | $420,000 | $425,000 | $525,000 | $465,000 |
| Property Tax Rate | 0.58% | 1.07% | 0.66% | 0.51% | 0.84% |
| State Income Tax | 4.55% | 4.6%* | 4.55% | 4.63% | 5.8% |
| Avg Insurance Cost | $780/yr | $1,544/yr | $1,560/yr | $1,440/yr | $1,320/yr |
| Cost of Living Index | 95.716 | 100 | 101 | 110 | 99 |
| Household Income — p25 | $51,901 | $41,401 | $43,224 | $52,002 | $43,600 |
| Household Income — p50 (median) | $103,851 | $83,592 | $84,915 | $105,855 | $81,700 |
| Household Income — p75 | $165,856 | $153,000 | $145,084 | $176,554 | $137,996 |
*Average of states that levy an income tax. 2026 estimates. [3] Income percentiles from DQYDJ/Census CPS 2024[4].
Track take-home pay: 4.55% state income tax plus federal + FICA reduces gross wages by roughly 30% in Utah.
Anchor savings goals to the Utah cost of living index (95.716). A national 20% savings rate needs adjustment up or down depending on local expense floors.
Use tax-advantaged accounts first: 401(k), HSA, IRA. Contributions to pre-tax accounts save 4.55% at the state level plus your federal marginal rate.
Every number on this page reads from the same CalcFi data repository used by the Live Data pages below — the figures stay consistent.
Home Prices by State
Zillow ZHVI across all 50 states
Property Tax by State
Effective rate × ZHVI = annual bill
Household Income by State
FRED real median + percentile bands
Cost of Living by State
BEA RPP all-items + housing
No-Income-Tax States
Full list + trade-offs
Current Interest Rates
Treasury curve + PMMS + FDIC
CalcFi pSEO pages combine three inputs: (1) the calculator formula itself, which runs client-side so no inputs leave your browser; (2) state-level financial constants from primary public datasets; and (3) national benchmarks for comparison. The Utah page uses the property tax rate (0.58%), median home price ($505,000), and 4.55% state income tax from the sources listed below.
Refresh cadence:state tax brackets and minimum wage rates are reviewed annually after each state's legislative session. Property tax, median home price, insurance, and cost-of-living figures are reviewed annually against the primary sources. Income percentiles are refreshed when the Census CPS/IPUMS releases update (typically September). Page-level dateModified matches the last editorial review date, shown above.
Known limits: statewide averages mask large intra-state variance — county-level property tax and metro-level home prices differ significantly from the figures shown. For the most precise calculations, cross-check the output against your actual county assessor and the latest federal/state tax tables at filing time.
Use Airbnb Calculator for any city in Utah.
Every number on this page cites a primary public dataset. Last reviewed (auto-bumped by the next ISR refresh after an ETL run).
CalcFi does not sell data. If you spot an error, email hello@calcfi.app with the URL and the correct figure.
Calculate your Airbnb rental profitability including revenue projections, expense breakdown, net income, ROI, and cap rate. See your break-even occupancy rate.
Auto-updated · Verified daily against IRS, Fed & Treasury sources
Enter your numbers below
Based on your inputs
65% occupancy at $175/night
| Gross Revenue | $3,413 |
|---|---|
| Cleaning Income | $813 |
| Total Income | $4,225 |
| Mortgage/Rent | $2,200 |
| Airbnb Fee (3%) | $102 |
| Management Fee | $0 |
| Utilities | $250 |
| Insurance | $200 |
| Maintenance | $300 |
| Supplies | $150 |
| Taxes | $341 |
| Total Expenses | $3,544 |
| Net Monthly Income | $681 |
| Net Annual Income | $8,177 |
| ROI (if owned) | 2.34% |
| Cap Rate | 9.88% |
| Avg. Stays/Month | 6.5 |
| Break-Even Occupancy | 53.3% |
Analyze 3+ calcs to unlock your Financial Picture dashboard (cross-analysis of all your numbers).
The allure of Airbnb hosting is straightforward: charge $150-$300 per night instead of $1,500-$2,500 per month for a long-term tenant, and potentially earn 2-3x more revenue. The math seems obvious. But the gap between gross revenue and net profit is where most new hosts get blindsided.
According to Airbnb's own data, the average US host earned approximately $14,000 in 2025. Top-performing hosts in high-demand markets like Nashville, Scottsdale, and coastal Florida earned $44,000-$80,000 per property. But these figures are gross revenue before any expenses. Once you subtract mortgage payments, cleaning costs, platform fees, taxes, insurance, maintenance, supplies, and utilities, the net profit picture looks very different.
A realistic revenue projection starts with three numbers: your nightly rate, your expected occupancy rate, and your average stay length. If your nightly rate is $200, your occupancy is 65%, and guests average 3-night stays, your monthly gross revenue is $200 x 30 x 0.65 = $3,900. That sounds great until you calculate that you'll host roughly 6.5 turnovers per month, each requiring cleaning, laundry, and supply restocking.
Cleaning Costs: This is the single most underestimated expense. Professional cleaning between guests costs $100-$250 per turnover depending on property size. With 6-7 turnovers per month, that's $650-$1,625 monthly. You can charge a cleaning fee to guests, but Airbnb's algorithm penalizes high cleaning fees in search rankings. Many successful hosts absorb part of the cleaning cost into the nightly rate.
Airbnb Service Fee: Airbnb charges hosts a 3% service fee on every booking. On $3,900 monthly revenue, that's $117 per month or $1,404 per year. This fee is non-negotiable and often forgotten in initial profit calculations.
Property Management: If you hire a property manager (essential for hosts who don't live nearby), expect to pay 15-25% of gross revenue. On $3,900/month, that's $585-$975 monthly. Co-hosting arrangements (where someone handles guest communication and turnover coordination) typically cost 10-15%.
Utilities: Short-term rental guests use significantly more utilities than long-term tenants. Expect utility bills 30-50% higher than normal occupancy — guests leave lights on, crank the AC/heat, take longer showers, and run more laundry loads. Budget $200-$400/month depending on property size and location.
Insurance: Standard homeowner's insurance does not cover short-term rental activity. You need a commercial short-term rental policy, which costs 20-40% more than standard homeowner's insurance. Expect $150-$300/month. Airbnb's AirCover provides some protection but has significant gaps and exclusions that a dedicated policy covers.
Supplies and Amenities: Toiletries, coffee, paper products, linens replacement, kitchen essentials, and welcome amenities cost $100-$300 per month. High-quality supplies improve reviews and justify higher nightly rates, so this isn't the place to cut corners.
Maintenance and Repairs: Short-term rentals experience 2-3x the wear and tear of long-term rentals. Guests are less careful with property they don't own. Budget 1-2% of property value annually for maintenance — on a $400,000 property, that's $4,000-$8,000 per year or $333-$667 per month.
The regulatory landscape for short-term rentals is shifting rapidly. Cities like New York, Los Angeles, Barcelona, and Amsterdam have imposed strict restrictions including: maximum rental night caps (90-120 days per year), requirements that the host be present during stays, caps on the total number of STR permits in a city, special zoning designations that prohibit STRs, and registration/licensing fees of $100-$1,000 annually.
Before purchasing a property for Airbnb, research your local regulations thoroughly. A property that's profitable under current rules could become unprofitable overnight if the city implements new restrictions. Many investors in cities like Nashville and Austin have been caught off guard by regulatory changes that reduced their rental capacity by 50% or more.
Unlike long-term rentals that provide steady monthly income, Airbnb revenue is highly seasonal. A beach property might earn $6,000/month in summer and $800/month in winter. A ski property reverses that pattern. Even urban properties see 30-50% revenue swings between peak and off-peak seasons.
Smart hosts plan for seasonality by: building a cash reserve during peak months to cover off-peak expenses, adjusting nightly rates dynamically (using tools like PriceLabs or Beyond Pricing), offering monthly discounts during slow periods to attract longer stays, and diversifying their portfolio across markets with different seasonal patterns.
The key metric is annual net income, not monthly. A property that earns $6,000 in July but $1,200 in February averages $3,600/month — but you need the cash flow management to survive the lean months while still paying your mortgage, insurance, and fixed costs.
Static pricing is the most common mistake new Airbnb hosts make. Setting a single nightly rate and leaving it unchanged means you're either leaving money on the table during high-demand periods or sitting vacant during low-demand periods. Dynamic pricing — adjusting rates based on demand, day of week, local events, and seasonality — is the single most impactful change you can make.
Professional dynamic pricing tools like PriceLabs, Beyond Pricing, and Wheelhouse analyze market data, competitor pricing, event calendars, and booking patterns to recommend optimal nightly rates. Hosts who switch from static to dynamic pricing typically see 15-40% revenue increases. The tools cost $15-$30 per property per month — a trivial cost relative to the revenue improvement.
Key pricing principles: weekends should be 20-40% higher than weekdays, local event dates (concerts, sports, conferences) should be 2-5x normal rates, holidays should be at peak pricing with 2-3 night minimums, and last-minute vacancies (within 3 days) should be discounted 10-20% to avoid empty nights. Every empty night is revenue you can never recover.
The optimal occupancy rate isn't 100%. Most revenue-optimization models find the sweet spot at 65-75% occupancy. Why? Because pushing for 100% occupancy requires such low rates that total revenue actually decreases. A property earning $250/night at 65% occupancy ($4,875/month) outperforms the same property at $160/night and 85% occupancy ($4,080/month).
Airbnb's search algorithm determines how many potential guests see your listing. The key ranking factors include: response rate (aim for 100%, respond within 1 hour), acceptance rate (keep above 90%), review scores (4.8+ overall), Superhost status, instant book enabled, competitive pricing relative to comparable listings, and booking history (established listings rank higher).
Professional photography is non-negotiable. Listings with professional photos get 40% more bookings and can charge 10-20% higher rates. A professional shoot costs $150-$400 — an investment that pays for itself within the first 1-2 bookings. Key photo tips: shoot in natural light, include all rooms and outdoor spaces, show the view if you have one, and lead with your most impressive photo.
Your listing title and description should be keyword-rich but natural. Include location landmarks, nearby attractions, and key amenities in the first 500 characters. Guests search for terms like"downtown,""ocean view,""hot tub,""pet friendly," and"walk to beach" — include relevant terms that accurately describe your property.
Five-star reviews drive more bookings, which create more opportunities for five-star reviews, which drive even more bookings. This flywheel effect means the quality of guest experience directly impacts your bottom line. Properties with 4.9+ ratings earn 20-30% more than identical properties with 4.5 ratings.
Key experience elements that drive 5-star reviews: seamless check-in (smart locks eliminate key exchange hassles), spotless cleanliness (the #1 factor in guest satisfaction), clear and prompt communication (respond within minutes, not hours), a well-stocked property (towels, toiletries, kitchen basics, coffee, charging cables), a local guidebook with restaurant and activity recommendations, and thoughtful touches (a welcome note, local snacks, or a bottle of wine for special occasions).
The most impactful low-cost upgrades include: a high-quality mattress and pillows (guests mention sleep quality constantly in reviews), fast and reliable WiFi (essential for remote workers who are increasingly common Airbnb guests), blackout curtains, a smart TV with streaming subscriptions, and a well-equipped kitchen with quality cookware, sharp knives, and a coffee maker with good coffee.
Every turnover costs money — cleaning, laundry, supplies, inspection, and guest communication. Reducing cost per turnover while maintaining quality directly improves your bottom line. Strategies include: setting a 2-3 night minimum stay (reduces turnovers by 30-50%), building a reliable cleaning team with clear checklists, buying supplies in bulk, using automated messaging for check-in instructions, using smart locks and noise monitors to reduce in-person management needs, and creating a turnover kit with pre-measured cleaning supplies and pre-portioned guest amenities.
Automation tools like Hospitable, Guesty, and OwnerRez handle guest messaging, cleaning scheduling, review management, and channel distribution for $20-$50/month per property. These tools save 5-10 hours per week of manual work and reduce errors that lead to bad reviews.
The financial impact of operational efficiency is significant. Reducing cost per turnover by $30 across 7 turnovers per month saves $210/month or $2,520/year — money that goes directly to your bottom line. Increasing average stay length from 2.5 nights to 3.5 nights reduces turnovers by 30%, saving both cleaning costs and management time while maintaining the same occupancy rate.
Airbnb can be profitable depending on location, occupancy rate, and expenses. Most profitable hosts achieve 60-75% occupancy with nightly rates above local hotel averages. Net margins of 20-40% are typical for well-managed properties. However, regulations, seasonality, and hidden costs reduce profitability significantly in many markets.
The national average Airbnb occupancy rate is 48-56%, but top-performing properties in high-demand areas achieve 65-80%. Seasonality, location, pricing strategy, and listing quality significantly impact occupancy. Urban properties tend to have more consistent occupancy than vacation/resort properties.
Airbnb can earn 2-3x more than long-term rentals in high-demand tourist areas, but involves more work, higher expenses (cleaning, supplies, utilities, management), and regulatory risk. Long-term rentals provide more stable, predictable income with lower management overhead. The best choice depends on your market, involvement level, and risk tolerance.
Commonly overlooked expenses include: cleaning between guests ($100-$250/turnover), supplies restocking ($100-$300/month), higher utility bills (30-50% more), wear and tear (2-3x normal), Airbnb service fee (3%), property management (15-25%), local taxes (varies), permits/licenses, and short-term rental insurance premiums (20-40% more than standard).
Many cities require short-term rental permits, business licenses, or both. Some cities restrict the number of days you can rent (e.g., 90 days/year in some markets). Requirements vary dramatically by jurisdiction. Check your local regulations before listing — penalties can include fines of $1,000-$10,000+ and forced delisting.
Airbnb charges hosts a 3 percent service fee on each booking under the split-fee model. Under the host-only fee model, hosts pay 14 to 16 percent but guests see no service fee. Most hosts use the split-fee model where guests pay an additional 5 to 15 percent. Factor the 3 percent into your pricing strategy.
Research comparable listings within 2 miles of your property on AirDNA or Airbnb itself. Price 10 to 15 percent below comparable listings when starting to build reviews. Adjust pricing seasonally with 20 to 40 percent premiums during peak demand and 10 to 20 percent discounts during slow periods to maintain occupancy.
Cash on cash return equals annual net operating income divided by total cash invested. If you invested $50,000 in down payment and furnishing and earn $12,000 annual net profit after all expenses, your cash on cash return is 24 percent. Most investors target 8 to 15 percent cash on cash return for short-term rentals.
Monthly Revenue = Nightly Rate x 30 x Occupancy Rate
Net Income = Total Income - Total Expenses
ROI = Annual Net Income / Property Value x 100
Cap Rate = NOI (before mortgage) / Property Value x 100
Every formula on this page traces to a federal agency, central bank, or peer-reviewed institution. We cite the rule-makers, not secondhand blogs.
Found an error in a formula or source? Report it →
Result: Net cash flow: $3,250/yr (~0.8% yield) — thin but positive
Mature STR markets like Gatlinburg/Pigeon Forge have high revenue but compressed margins from supply growth + regulation. Net yields of 1–3% on total investment are typical 2025. Cabin-style markets favor buyers who self-manage (save 20% to PM) and have DIY handyman skills.
Result: Forced conversion to long-term rental at ~$2,400/mo = 50% revenue loss
Regulatory risk is the #1 underestimated STR factor. Austin, Honolulu, Palm Springs, New Orleans, NYC, and many HOA communities have tightened STR rules 2022–2025. Always run an LTR backup model — if the STR thesis breaks, can the property pencil as a rental?
Result: IRS splits expenses 75/25 rental/personal — positive cash flow ~$8,500 after taxes
Mixed-use STRs (owner uses 14+ days or 10% of rental days) split expenses pro-rata. Full-rental strategy is more lucrative but loses personal-use deduction. Run both models before buying — vacation-home math sometimes favors stop renting altogether and taking the mortgage interest + property tax deductions.
Real occupancy runs 50–70% in mature markets. Use AirDNA market data or Airbnb's own reporting, not peak-night pricing.
Impact: A $250 ADR × 365 = $91k projected vs realistic $250 × 65% × 365 = $59k — 35% overstatement.
Check local STR rules, HOA bylaws, and pending legislation. Many markets allow current permits to continue but block new ones. HOAs often prohibit STRs with 90-day or 180-day minimums.
Impact: A $500k property that can't legally STR may have to cash-flow at long-term rental rates — often negative $1,000/mo.
Self-managed STRs eat 10–20 hrs/week for turnovers, guest comms, pricing, reviews. Value that labor at your hourly rate or pay 20–30% to a professional manager.
Impact: Self-managing 15 hrs/week at $50/hr = $39k/yr in labor — often larger than net cash flow.
State-specific rates, taxes, and cost-of-living adjustments
Calculations are for educational purposes only. Consult a qualified financial advisor for personalized advice.